TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,734 | 1,529 | 1,256 | 1,664 | 1,396 | 11,579 |
Fuel Cost | 22,353 | 22,576 | 22,802 | 23,030 | 23,261 | 1,14,022 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,100 | 3,100 |
Service Cost | 1,020 | 2,040 | 2,040 | 2,040 | 2,040 | 9,180 |
Depreciation | 8,992 | 2,997 | 5,995 | 5,995 | 5,995 | 29,974 |
TCO | 38,099 | 29,142 | 32,093 | 32,729 | 35,792 | 1,67,855 |
TCO/KM | 3.17 | 2.43 | 2.67 | 2.73 | 2.98 | 2.8 |